+353-1-416-8900REST OF WORLD
+44-20-3973-8888REST OF WORLD
1-917-300-0470EAST COAST U.S
1-800-526-8630U.S. (TOLL FREE)

Matalan: Start Buying Senior Secured £6.75% 2023 (c. 11% Yield)

  • PDF Icon

    Company Profile

  • 177 Pages
  • August 2019
  • Everest Research Group
  • ID: 5131091
Why Read?

  • Understand Matalan’s competitive advantages which defend it against the rise of Primark, online competition and fashion vagaries
  • Understand how resilient Matalan would be in recession (e.g. due to no-deal Brexit) - comparison to 2008/9 and prior challenging periods for the company
  • Understand the importance of Matalan’s active loyalty scheme members
  • Understand what it would take to cause significant further leverage, cash burn and liquidity pressure at Matalan
  • Understand Matalan’s scope to reduce rent and valuation sensitivity to this
  • Understand our DCF and peer multiples-based valuation of Matalan and sensitivity to gross margin, LFL sales growth and administrative expenses
  • Understand seasonality in Matalan’s Adj EBITDA, working capital and FCF

What’s New?

  • Analysis of UK value clothing market and strategies of major firms within it
  • Long run performance comparison across firms both in UK value clothing and overall clothing market (Matalan, Primark UK, H&M UK, New Look, Peacocks, Boohoo, Asos, Next, M&S) - LFL sales growth, gross and Adj EBITDA margins, store sales area, market share, differentiated positioning, revenue and Adj EBITDA per square foot of sales area, rent per square foot and more
  • Price comparison - Matalan v Primark, Asda, Tesco, Sainsbury, H&M, Boohoo
  • Cost comparison - online v store-based v multi-channel retail

Questions Answered

  • What would it take to cause significant further leveraging, cash burn and liquidity pressure at Matalan and how (un)likely is this?
  • Does it matter that Matalan’s UK value clothing market share has fallen from c. 17% in 2003 to c. 8% today and that its revenue growth has stagnated over that period?
  • How big is the risk that active loyalty scheme members (c. 95% of revenue) cannot be adequately replaced with younger members as older shoppers exit Matalan’s key demographic?
  • How much equity cushion is there?

Table of Contents

  • View, Variant Perception & Recommendations
  • Business Analysis – UK Stores, UK Grocery Market
  • Historic Financial Analysis & Performance Comparison v Peers
  • Seasonality & Working Capital
  • Working Capital Analysis
  • Supply Chain & Leases
  • Financial Model
  • Valuation & Sensitivities
  • Group Structure & Indenture Review


Companies Mentioned

  • Matalan
  • Primark
  • H&M
  • New Look
  • Tesco
  • Asda
  • Sainsbury
  • Boohoo
  • Asos
  • Next
  • Marks & Spencer
  • Shop Direct